General information about company

Scrip code531822
NSE Symbol
MSEI Symbol
ISIN*INE513E01024
Name of companyRodium Realty Limited
Type of company
Class of securityEquity
Date of start of financial year01-04-2021
Date of end of financial year31-03-2022
Date of board meeting when results were approved27-05-2022
Date on which prior intimation of the meeting for considering financial results was informed to the exchange20-05-2022
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterYearly
Nature of report standalone or consolidatedConsolidated
Whether results are audited or unauditedAudited
Segment ReportingSingle segment
Description of single segmentREAL ESTATE
Start date and time of board meeting27-05-2022 14:00
End date and time of board meeting27-05-2022 16:00
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion



Financial Results Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202201-04-2021
BDate of end of reporting period31-03-202231-03-2022
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedConsolidatedConsolidated
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations660.271288.89
Other income-39.44153.67
Total income620.831442.56
2Expenses
(a)Cost of materials consumed1004.481555.61
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade-439.09-534.51
(d)Employee benefit expense 6.6759.83
(e)Finance costs-19.52220.86
(f)Depreciation, depletion and amortisation expense-0.714.9
(f)Other Expenses
1Other Expenses-3.89260.6
10
Total other expenses-3.89260.6
Total expenses547.941567.29

Financial Results Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202201-04-2021
BDate of end of reporting period31-03-202231-03-2022
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedConsolidatedConsolidated
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Total profit before exceptional items and tax72.89-124.73
4Exceptional items 00
5Total profit before tax72.89-124.73
7Tax expense
8Current tax00
9Deferred tax-33.95-58.02
10Total tax expenses-33.95-58.02
11Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
14Net Profit Loss for the period from continuing operations106.84-66.71
15Profit (loss) from discontinued operations before tax00
16Tax expense of discontinued operations00
17Net profit (loss) from discontinued operation after tax00
19Share of profit (loss) of associates and joint ventures accounted for using equity method00
21Total profit (loss) for period106.84-66.71

Financial Results Ind-AS

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202201-04-2021
BDate of end of reporting period31-03-202231-03-2022
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedConsolidatedConsolidated
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1(i) Items that will not be reclassified to profit or loss0.815.63
Total Amount of items that will not be reclassified to profit and loss0.815.63
2Income tax relating to items that will not be reclassified to profit or loss 0.211.42
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 00
5Total Other comprehensive income0.64.21

Financial Results Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202201-04-2021
BDate of end of reporting period31-03-202231-03-2022
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedConsolidatedConsolidated
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
23Total Comprehensive Income for the period107.44-62.5
24Total profit or loss, attributable to
Profit or loss, attributable to owners of parent00
Total profit or loss, attributable to non-controlling interests00
25Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent107.42-62.52
Total comprehensive income for the period attributable to owners of parent non-controlling interests0.020.02
26Details of equity share capital
Paid-up equity share capital324.79324.79
Face value of equity share capital1010
27Details of debt securities
28Reserves excluding revaluation reserve0
29Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations3.29-2.05
Diluted earnings (loss) per share from continuing operations3.29-2.05
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiEarnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations3.29-2.05
Diluted earnings (loss) per share from continuing and discontinued operations3.29-2.05
30Debt equity ratio
31Debt service coverage ratio
32Interest service coverage ratio
33Disclosure of notes on financial results

Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2021
Date of end of reporting period31-03-2022
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedConsolidated
Assets
1 Non-current assets
Property, plant and equipment4.4
Capital work-in-progress0
Investment property0
Goodwill0
Other intangible assets14.37
Intangible assets under development0
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments26.45
Trade receivables, non-current0
Loans, non-current0
Other non-current financial assets1258.9
Total non-current financial assets1285.35
Deferred tax assets (net)147.83
Other non-current assets0
Total non-current assets1451.95
2Current assets
Inventories6737.42
Current financial asset
Current investments185.49
Trade receivables, current1061.44
Cash and cash equivalents88.44
Bank balance other than cash and cash equivalents60.5
Loans, current122.97
Other current financial assets83.03
Total current financial assets1601.87
Current tax assets (net)105.61
Other current assets2428.96
Total current assets10873.86

Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2021
Date of end of reporting period31-03-2022
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedConsolidated
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets12325.81
Equity and liabilities
Equity
Equity attributable to owners of parent
Equity share capital344.5
Other equity946.36
Total equity attributable to owners of parent1290.86
Non controlling interest33.76
Total equity1324.62
Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current2682.11
Trade payables, non-current0
Other non-current financial liabilities0
Total non-current financial liabilities2682.11
Provisions, non-current40.9
Deferred tax liabilities (net)0
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities2723.01
Current liabilities
Current financial liabilities
Borrowings, current6487.25
Trade payables, current411.19
Other current financial liabilities0.38
Total current financial liabilities6898.82
Other current liabilities1375.34
Provisions, current4.02
Current tax liabilities (Net)0
Deferred government grants, Current0
Total current liabilities8278.18
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities11001.19
Total equity and liabilites12325.81
Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202201-04-2021
Date of end of reporting period31-03-202231-03-2022
Whether accounts are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedConsolidatedConsolidated
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3(Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments

Cash flow statement, indirect

ParticularsYear ended (dd-mm-yyyy)
ADate of start of reporting period01-04-2021
BDate of end of reporting period31-03-2022
CWhether results are audited or unauditedAudited
DNature of report standalone or consolidatedConsolidated
Part IBlue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax-124.73
Adjustments for reconcile profit (loss)
Adjustments for finance costs220.86
Adjustments for decrease (increase) in inventories-532.61
Adjustments for decrease (increase) in trade receivables, current205.66
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets-1258.93
Adjustments for decrease (increase) in other non-current assets0
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current-9.98
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current-33.42
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities607.62
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense4.9
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current1.62
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income108.17
Adjustments for share-based payments0
Adjustments for fair value losses (gains)69.33
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items-20.51
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)-853.63
Net cash flows from (used in) operations-978.36
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)25.27
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities-1003.63
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses26.13
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment0
Purchase of property, plant and equipment17.86
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties60.21
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received170.01
Income taxes paid (refund)0
Other inflows (outflows) of cash62.68
Net cash flows from (used in) investing activities301.17
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0.7
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings1415.53
Repayments of borrowings461.98
Payments of finance lease liabilities0
Payments of lease liabilities0
Dividends paid0
Interest paid464.95
Income taxes paid (refund)0
Other inflows (outflows) of cash-2.65
Net cash flows from (used in) financing activities485.25
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes-217.21
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents-217.21
Cash and cash equivalents cash flow statement at beginning of period491.14
Cash and cash equivalents cash flow statement at end of period273.93